Stop scribbling estimates on the back of an MLS sheet. Walk into the listing appointment with a polished, branded Estimated Net Proceeds worksheet, run the numbers live with the seller, and export a signature-ready PDF in two clicks.
Built for Houston listings · Standard TREC line items · Auto-calculates Texas tax proration, title policy, broker fees
Every field a Houston seller will ask about — with the math already done. Type, watch the numbers update live, and hand them a clean printable summary before they sign.
Type the sales price and every line item updates instantly — broker fees, buyer's agent split, title policy, tax proration. No formulas to memorize, no Excel.
Enter the closing date and it computes the seller's share of annual property taxes from Jan 1 through closing — the way Texas title companies actually do it. Override the day count if you need to.
Doc prep, escrow, title policy, survey, tax cert, brokerage transaction fee, repairs, allowances, recording, courier, wiring — every line your Houston title company will charge, pre-populated with sensible defaults.
Print or download a clean PDF with the WPR logo, the seller's name and property, the prepared date, signature lines, and footnotes — ready for the seller to sign on the spot.
Owner's title policy auto-calculates using the standard Texas Title Insurance Basic Rate — ((Sales Price − $100,000) × 0.5534%) + $875 for policies $100K–$1MM.
Adjust selling broker and buyer's agent percentages on the fly. Show the seller what 2.5% vs 3% does to their bottom line in real time during the conversation.
All inputs are local to your browser — nothing is saved or sent unless you submit the form below. Tweak the values, watch the Estimated Net Proceeds update in real time, then click Download PDF to export a clean copy you can email or print.
The figures below are estimates. Actual costs and proceeds will vary at closing. Estimates are not guaranteed.
Note: Seller may be required to pay some costs directly to the service providers before closing.
* Tax proration is calculated from January 1 of the closing year through the anticipated closing date (seller's share of the year's taxes). Other prorations apply through closing.
** Interest is prorated only in assumption transactions.
*** Title Policy formula: ((Sales Price − $100,000) × 0.5534%) + $875 — basic calculation for policies $100,000 – $1MM.
Modeled on the standard Texas seller's net sheet your title company already uses — same line items, same conventions, same formulas. Sellers (and attorneys) won't have questions about where the numbers came from.
Works on a phone, a laptop, or projected on a screen. No login, no install, no spreadsheet. Pull it up at the kitchen table or send the PDF before the appointment.
Branded header, signature lines, prepared-on date, footer with disclaimers, page numbers. Looks like something a 100-agent brokerage produced — because it is.
Send your name and we'll send back a copy with your photo, your phone, and your headshot on the header instead of the generic WPR mark — ready to print with your branding on every listing appointment. Free for WPR agents (and any agent considering joining).
We'll get the agent-branded version ready and send it within one business day. In the meantime, the calculator above is fully yours — bookmark it, share the link with sellers, and download as many PDFs as you need.
Want to skip the email back-and-forth? Book a confidential 15-minute chat with Alan →